Devyani International Results Analysis

Q4FY25 – Operating Revenue Rs. 1,213 Cr. 15.6% Growth YoY, EBITDA Rs. 201 Cr. 15.5% Growth YoY, EBITDA Margin 16.6% Flat to Negative Growth YoY, Profit before tax (PBT) Rs. -223 Cr. PY Loss 380 Cr., Loss Reduced, Profit after tax (PAT) Rs. -168 Cr. PY Loss 490 Cr., Loss Reduced. FY25 – Operating Revenue Rs. 4,951 Cr. 39% Growth YoY, EBITDA Rs. 842 Cr. 29% Growth YoY, EBITDA Margin 17% 133 bps Negative Growth YoY, Profit before tax (PBT) Rs. 128 Cr. 246% Growth YoY, Profit after tax (PAT) Rs. -69 Cr. PY Loss 97 Cr., Loss Reduced. 257 NNUs in FY25, 18 KFC stores added in Thailand in FY25, Signed 3 new brands –Tealive, New York Fries and Sanook Kitchen Controlling stake acquisition of Sky Gate Hospitality Private Limited (“SKY GATE”) Comprising 100+stores (~ 35+ Dine-Instores) across 40+ cities